logo
feed-bg-blur
feed-bg

Scaling the Influencer Economy: YAAP DIGITAL’S IPO Under the Microscope

Introduction

Yaap Digital Limited, a digital marketing and content solutions firm, is raising funds through an IPO by aggregating around ₹85.67 crores through a fresh issue of 55.25 lakh shares on NSE Emerge. The funds raised will be used to partly finance the acquisition of GoZoop Online as the company aims to expand in the rapidly growing digital advertising space in India.


Parameter

Details

Issue Type

Book Built SME IPO (100% Fresh Issue)

Issue Size

 ~₹85.67 Cr (Upper Band)

Face Value

₹10 Per Share

Price Band

₹138-₹145 Per Share

Lot Size

2,000 Shares Minimum

Net Issue

~₹76.05 Cr (Lower Band)

Listing Platform

NSE Emerge (SME)

Issue Opens

25 February 2026

Issue Closes

27 February 2026

Listing Date

5 March 2026 (Tentative)

Pre-Issue Share Capital

1,54,08,000 Shares

Post-Issue Share Capital

2,20,08,000 Shares


The Opportunity and The Risks

Strengths

Risks

India’s digital advertising market is growing at ~18–20% CAGR, and now accounts for 40%+ of total ad spends, creating a strong structural tailwind for integrated digital agencies like Yaap.

The company reported a loss of ₹259.89 lakh in FY23 before turning profitable in FY24 and FY25. The earnings track record is short, making the sustainability of margins a key monitorable.

High-Growth, High-Leverage Earnings Story. Revenue doubled from ₹7,757.93 lakh (FY23) to ₹15,254.49 lakh (FY25)  almost 40% CAGR. Operating leverage kicked in sharply with PBT rising 3.3 times (₹464.84 lakh to ₹1,559.25 lakh) and PAT surging 4.7x (₹250.66 lakh to ₹1,193.34 lakh).

FY25 PAT margin stands at around 7.8% (₹1,193.34 lakh on ₹15,254.49 lakh revenue). A 1–2% margin compression could materially impact bottom-line growth.

FY25 EBITDA reached ₹1,750 lakh on ₹15,254 lakh revenue i.e., almost 11.5% margin (healthy for agency model).

FY25 employee expenses were ₹2,191.39 lakh (nearly 14% of revenue). Any aggressive hiring or wage inflation could directly pressure EBITDA margins.

9M FY26 PAT already ₹920.55 lakh i.e., nearing 77% of FY25 full-year profit in 9 months


FY25 finance cost stood at ₹159.08 lakh, suggesting reliance on working capital funding. Continued growth may require higher short-term capital support.

FY25 revenue of ₹15,254.49 lakh is generated with minimal fixed assets, allowing growth without heavy capex and supporting operating leverage.


Direct expenses were ₹10,238.96 lakh in FY25 (~67% of revenue), indicating limited pricing power. Small pricing pressure can quickly impact operating profitability.

Industry Analysis 

Digital Advertising in India: Structural Tailwinds, Execution Risks

India’s digital advertising industry is growing at about 18 to 20% each year. It now accounts for over 40% of total advertising spending, making it the largest media segment in the country. The industry size is estimated between ₹45,000 and ₹50,000 crore. Digital advertising continues to take market share from traditional media because it offers measurable returns on investment, performance tracking, and targeted customer acquisition. If current growth trends continue, the market is expected to surpass ₹70,000 crore in the next few years.

Key drivers of growth include performance marketing, the rise of direct-to-consumer brands, startup funding, and increasing internet penetration, with over 800 million users. Social commerce, influencer marketing, which is growing by more than 25% annually, and AI-driven campaign optimisation are helping brands increase their spending. Marketing budgets are increasingly favouring measurable, conversion-focused channels instead of pure branding expenditures.

Despite this growth, the industry is still highly fragmented with low barriers to entry and fierce pricing competition. Typical EBITDA margins for agencies range from 8 to 15%, and working capital cycles can stretch due to client billing terms. In this environment, scale, client retention, and maintaining margin discipline are essential for long-term profitability.

Business Model

Yaap Digital is a digital marketing agency that offers branding, content creation, influencer marketing, media buying, and performance-driven campaigns. The company earns money by creating and running digital campaigns for various brands. It charges fees based on the campaign’s scope, retainer contracts, and media management services. In FY25, the company reported revenue of ₹15,254.49 lakh, showing strong growth in client projects.

The business model is mostly asset-light. Costs mainly come from direct campaign expenses and employee salaries, rather than large capital investments. In FY25, direct expenses were ₹10,238.96 lakh, which is about 67% of revenue, while employee expenses were ₹2,191.39 lakh, or about 14% of revenue. This setup allows for operating leverage as revenue increases. This can be seen in the EBITDA margin, which improved to around 11.5% in FY25.

However, the business still requires significant working capital due to how clients bill and the time it takes to execute campaigns. Finance costs of ₹159.08 lakh in FY25 show that the company relies on short-term funding to manage its receivables. Profitability is closely tied not only to revenue growth but also to maintaining margins and efficiently converting cash.

Revenue Streams & Business Mix
Yaap Digital is a full-service digital marketing and media solutions company. Its revenue model focuses on four main areas: media and performance marketing, creative and branding solutions, influencer marketing, and digital strategy and technology services. The company posted revenue from operations of ₹15,254.49 lakh in FY25, an increase from ₹7,757.93 lakh in FY23, showing rapid growth in these areas.

1. Media and Performance Marketing (Main Revenue Source)

This area includes paid media buying on platforms like Google, Meta, YouTube, and programmatic advertising, along with performance campaigns and customer acquisition strategies that focus on return on investment. The company usually earns revenue through:

  • A percentage of media spend managed

  • Fixed retainership fees

  • Performance-linked incentives

The significance of this revenue stream is clear in FY25, with direct expenses of ₹10,238.96 lakh, about 67% of revenue. This suggests a significant portion of media costs is passed through. This segment offers recurring revenue but operates with narrow profit margins.
2. Creative, Branding and Content Solutions

This includes campaign ideas, digital films, social media content, brand strategy, and design services. Revenue here mostly comes from:

3. Project-based billing

  • Retainer contracts for ongoing brand management.

  • Margins in this area are usually higher than traditional media buying. This is because costs largely come from employee-driven expenses rather than pass-through costs. However, revenue can vary based on campaign budgets.

4. Influencer Marketing

  • Yaap runs influencer-led campaigns on social platforms. This segment benefits from India’s fast-growing influencer market, which has over 25% industry growth. Revenue comes from:

  • Campaign management fees.

  • Talent coordination margins.

  • Integrated influencer and media strategies.

This area helps with cross-selling and increases the amount spent per client.

5. Strategy and Technology-Led Services

This includes digital consulting, analytics, AI-driven campaign improvement, and performance measurement tools. This sector helps with client loyalty and long-term retention, even though it makes up a smaller part of overall media-related revenue.

Cost Structure and Operating Mix

  • Direct Expenses: ₹10,238.96 lakh (67% of FY25 revenue)

  • Employee Expenses: ₹2,191.39 lakh (14% of FY25 revenue)

  • EBITDA Margin: ~11.5% in FY25

The business mix shows that Yaap follows a media-heavy yet asset-light model. Revenue growth relies on increasing campaign volumes and client mandates, while profitability depends on managing employee costs and improving media margins.

Key Business Strategies

Scale Through Strategic Acquisition

A portion of IPO proceeds goes toward acquiring GoZoop Online. This significantly boosts our consolidated revenue and client base. The goal is to grow quickly, rather than only depend on organic growth. This approach will improve our competitive position in a fragmented industry.

Deepening Performance Marketing Capabilities

With digital ad spending shifting toward campaigns focused on return on investment, Yaap is concentrating on performance-driven projects such as search, social, and programmatic advertising. Performance marketing increases visibility for repeat business and helps retain clients better than purely creative projects.

Integrated Full-Stack Offering

By providing branding, content, influencer marketing, and media on one platform, the company aims to increase the amount each client spends. Selling additional services across different areas increases revenue for each account and strengthens client loyalty.

Margin Expansion via Operating Leverage

With an estimated EBITDA margin of about 11.5% for FY25, management seems focused on increasing revenue faster than fixed employee costs. Better cost control and a higher-margin service mix can enhance profitability.

Investment in AI & Technology

The company plans to develop AI-driven content and campaign optimisation capabilities. Integrating technology can boost campaign efficiency, shorten turnaround times, and improve client retention.
Promoters

Yaap Digital is promoted by Atul Jeevandharkumar Hegde, Sudhir Menon, and Subodh Menon. After the IPO, promoters will keep majority control, with a minimum promoter contribution locked in for three years according to SME regulations. This ensures they remain invested.

Key Promoters

  • Atul Jeevandharkumar Hegde, Chairman and Managing Director  

He is the founder and main driving force behind the company. He leads strategy and client growth. Under his leadership, revenue increased from ₹7,757.93 lakh in FY23 to ₹15,254.49 lakh in FY25. This shows significant growth and operating efficiency.

  • Sudhir Menon, Promoter and Non-Executive Director  

He provides strategic and governance oversight, bringing experience in media and business operations.

  • Subodh Menon, Promoter and Non-Executive Director  

He supports corporate strategy and growth efforts, including expansion through acquisitions.

Assessment

The promoter group blends execution capability with strategic oversight. Rapid revenue growth and profitability turnaround indicate strong leadership, though margin sustainability and working capital discipline remain key monitorables.

Promoter Holding

Promoter 

Shares

Share %

Atul Jeevandharkumar Hegde

61,77,591

40.09%

Sudhir Menon

30,88,800

20.05%

Subodh Menon

30,88,800

20.05%

Sector-Wise Revenue Contribution

Sector 

Revenue (₹ lakh)

% of Revenue

BFSI 

10,464

68.59%

Travel & Tourism

1050

6.88%

FMCG

820

5.38%

Media & Marketing Agency

792

5.20%


Takeaway

FY25 revenue is heavily focused on BFSI at 68.59%, which creates significant risk due to dependence on this sector. Any slowdown in BFSI advertising budgets could greatly affect revenue and margins. However, data from the first nine months of FY26 show improving diversification. This will be an important factor to watch after the listing.

Financial Analysis (₹ in Crores)

Metric/Ratio

FY23

FY24

FY25

9M FY26

Revenue from Operations (₹ Cr)

77.58

112.55

152.54

90.19

EBITDA (₹ Cr)

0.81

6.49

17.50

10.43

EBITDA Margin (%)

1%

5.8%

~11.5%

~11.6%

Profit before Tax (PAT) (₹ Cr)

(1.66)

4.65

15.59

11.99

Profit after Tax (PAT) (₹ Cr)

(2.6)

2.51

11.93

9.21

PAT Margin (%)

Negative

~2.2%

7.8%

~10.2%

Return on Equity (%)

(72.2)

29.2%

74.1%

34.4%

Net Worth (₹ Cr)

7.2

9.95

22.25

31.22

Cash Flow from Operations

20.29

35.10

(5.29)

(51.02)

Revenue per Employee (₹ Cr)

0.90

1.36

1.68

0.83

Debtor Days

~56 Days

~33 Days

~97 Days

~140 Days

Top Sector Concentration (BFSI)

67.05%

76.84%

68.59%

31.62%

Cash Conversion

>2000%*

540%

Negative 

Negative

*FY23 EBITDA very low, so ratio inflated

Working Capital Intensity

Yaap follows a receivable-heavy agency model. Trade receivables were ₹40.65 crore in FY25, which is roughly 97 debtor days. This amount rose sharply in 9M FY26. Growth is driven by the credit cycle, so collection efficiency is crucial for liquidity and scalability.

Asset-Light but Cash-Dependent

With fixed assets of about ₹3 crore and FY25 revenue reaching ₹152.54 crore, the model remains very asset-light. However, capital is absorbed through receivables instead of capital expenditures, which makes working capital discipline more important than using assets effectively.

Cash Flow Volatility

Operating cash flow has varied. It was positive in FY23 at ₹20.29 crore and in FY24 at ₹35.10 crore, but it dropped to negative in FY25 at ₹5.29 crore and became sharply negative in 9M FY26 at ₹51.02 crore. Earnings growth has not consistently turned into cash.

Profitability Profile

Revenue doubled from ₹77.58 crore in FY23 to ₹152.54 crore in FY25. During this time, the EBITDA margin improved to about 11.5%, and the ROE stood at around 74% in FY25. Sustainability now depends on cash conversion and controlling working capital.


Peer Comparison

Metric (Dec 2025)

Yaap Digital

Vertoz

Digicontent

Revenue (₹ Cr)

90.19

75.4

128.14

Operating Margin (%)

13.28

~18

8.2%

Net Profit (₹ Cr)

9.21

6.16

(7.28)

EPS (₹)

6.28

0.73

(1.25)

Debt/Equity (x)

0.81

0.08

2.76

ROE (%)

34.43

14

171


Metric (Dec 2025)

Yaap Digital

Vertoz

Digicontent

Revenue per Employee  (₹ Cr)

1.22

3.61

0.54

EBITDA per Employee (₹ Cr)

0.12

0.52

0.07

Employee Cost as % of Revenue

11.53

8.01

0.27

Conclusion

IPO Objectives

YAAP is launching a new issue of 5,525,000 equity shares. There is no Offer for Sale; this is a growth capital raise.

The proceeds will be used for:

• Partly funding the acquisition of GoZoop  

• Supporting working capital as revenue grows  

• Expanding technology, talent, and capabilities  

• General corporate purposes  

As revenue has grown rapidly over the past three years, more capital is needed to manage receivables, media advances, and campaign execution without relying too much on short-term debt.

Investment Thesis

• The digital ad industry is growing over 20% annually  

• Strong revenue growth is expected (FY23 to FY25)  

• EBITDA improved from a loss in FY23 to double digits by FY25  

• ROCE is around 45% in FY25  

• Asset-light and scalable model  

Growth momentum is clear.

LMVT Framework

Leadership  

Founder-driven business with a proven ability to turn around operations. The next phase needs careful capital allocation and successful integration of acquisitions.

Moat  

It's a competitive industry with low entry barriers. The advantages come from client relationships, campaign execution, and the influencer ecosystem; this is more about operations than structure.

Valuation  

Margins are improving, but we still need to closely monitor cash flow volatility and working capital management. Maintaining a 12-15% EBITDA margin is crucial.

Tailwinds  

There is a strong shift toward digital and performance marketing. The influencer ecosystem is expanding quickly in India.

Bottom Line

YAAP is a rapidly growing digital marketing platform benefiting from strong industry trends.

The opportunity is clear. The real challenge is maintaining discipline in execution, especially regarding acquisition integration and cash conversion. If margin expansion continues and working capital is well managed, long-term value creation is achievable.

0

eye

6

eye

0

Publish Date

25 Feb 2026

Category

SME IPO

Reading Time

12 mins

Social Presence

icons
icons
icons
icons
icons

Table Of Content

Introduction

Industry Analysis 

Key Business Strategies

Financial Analysis (₹ in Crores)

Conclusion

Tags

smeipo

SMEIPOREVIEW

YAAPDIGITAL

logo

Office Address: MiQB, Plot 23, Sector 18, Maruti Industrial Development Area, Gurugram, Haryana 122015

Registered Office Address: 1001, Block G1B, Pocket-1, Phase-2, Samriddhi Apartments, Dwarka Sector-18B, New Delhi-110078

Email: help@alphaamc.com Phone: +91-93-1137-8001

Alpha Ventures Private Limited

(Formerly known as Planify WealthX Pvt Ltd)

Sponsor Name

CIN:U70200DL2023PTC419808
PAN:AAOCP0750H

VentureX Fund I

Fund Name

PAN:AAETV3779K
SEBI Regn No:IN/AIF1/24-25/1565

Planify Venture LLP

Investment Manager

PAN:ABEPF1917C
LLP Identification Number:ACC-6910
GSTIN:07ABEPF1917C1ZL

Disclaimer

You acknowledge and confirm that by accessing the website, you are seeking information relating to the organisation of your own accord and that there has been no form of solicitation, advertisement or inducement by the organisation. Any part of the content is not, and should not be construed as, an offer or solicitation to buy or sell any securities or make any investments or any products. No material/information provided on this website should be construed as investment advice. Any action on your part on the basis of the said content is at your own risk and responsibility.

© 2024–2025 Alpha. All rights reserved, Built with ❤️ in India